Stock Price scores are based on a 20% or 20 point weighting. Bold numbers indicate achievement of the investor expected stock price shown below each yearly column head. Highlighted numbers indicate best-in-industry performance for each year. Game-To-Date scores are based solely on the most recent year’s stock price. For more information, click the Help button (above-right).
Y6 (20.00)
Y7 (35.00)
Y8 (60.00)
Y9 (100.00)
Y10 (150.00)
Y11 (200.00)
Y12 (250.00)
Y13 (300.00)
Y14 (330.00)
Y15 (350.00) I.E. B-I-I
Y10 Score I.E. B-I-I
G-T-D Score
A 115.42 201.85 159.61 181.12 299.95 24 16 24 16 A B 49.69 125.74 125.81 178.42 234.56 24 13 24 13 B C 41.07 91.28 68.25 136.08 194.20 23 11 23 11 C D 63.58 132.63 155.94 209.47 272.31 24 15 24 15 D E 53.02 126.56 122.50 151.32 193.62 23 11 23 11 E F 80.79 154.20 165.67 247.77 366.95 24 20 24 20 F
Copyright © 2019 GLO-BUS Software, Inc. Page 2
10/20/22, 6:23 PM GLO-BUS Decisions & Reports
https://www.glo-bus.com/users/program21/cdj/page2 3/8
Industry 94 Camera & Drone Journal Year 10
Key Performance Measures (concluded)
Credit Rating Credit Rating scores are based on a 20% or 20 point weighting. Bolded credit ratings indicate achieving or exceeding the investor expected EPS shown below each yearly column head. For Best-In-Industry scoring, an A+ credit rating earns a score of 20 points (lesser credit ratings earn lower scores). Game-To-Date scores are based solely on the most recent year’s credit rating.
Y6 (B+)
Y7 (B+)
Y8 (A–)
Y9 (A–)
Y10 (A–)
Y11 (A)
Y12 (A)
Y13 (A)
Y14 (A)
Y15 (A) I.E. B-I-I
Y10 Score I.E. B-I-I
G-T-D Score
A A A A A+ A 22 19 22 19 A B A– A A A A+ 24 20 24 20 B C A– A A A+ A– 20 18 20 18 C D A– A A A A 22 19 22 19 D E A– A A A A+ 24 20 24 20 E F A– A A A A– 20 18 20 18 F
Image Rating Image Rating scores are based on a 20% or 20 point weighting. Bolded image ratings indicate achieving or exceeding the investor expected image rating shown below each yearly column head. Highlighted numbers indicate best-in-industry performances for each year. Game-To- Date scores are based on an average of each company’s image ratings for the most recent three years.
Y6 (70)
Y7 (72)
Y8 (72)
Y9 (75)
Y10 (75)
Y11 (77)
Y12 (77)
Y13 (80)
Y14 (80)
Y15 (80)
Y8-Y10 Average I.E. B-I-I
Y10 Score I.E. B-I-I
G-T-D Score
A 71 74 70 76 76 74 20 18 20 18 A B 76 77 76 78 72 75 19 17 20 19 B C 74 79 82 77 80 80 21 19 21 20 C D 73 78 75 79 82 79 21 20 21 20 D E 73 73 79 76 78 78 20 19 21 19 E F 76 75 77 81 84 81 21 20 21 20 F
High Average Low Total Dollars ($000s)
High Average Low Per Unit Sold ($/unit)
Industry 94 Cash Outlays for Corporate Social Responsibility and Citizenship
High Average Low
Image Rating Points Generated from
CSRC Expenditures
Year 6 10,757 5,516 0 10.48 5.34 0.00 5 3 0 Year 7 9,607 4,472 0 11.31 4.68 0.00 8 4 0 Year 8 9,749 5,297 2,100 12.64 5.84 2.01 11 6 1 Year 9 10,016 6,097 1,500 12.04 7.18 1.40 14 8 1 Year 10 10,069 5,742 2,000 11.65 6.71 1.81 17 9 2 Year 11 Year 12 Year 13 Year 14 Year 15
Corporate Social Responsibility and Citizenship
Beginning in Year 9, the World Council for Exemplary Corporate Citizenship presents a distinguished award to the company making the highest cash outlays as a percentage of revenues for corporate social respon- sibility and citizenship initiatives.
Award Winner 2nd Place
Y9 Flexie Axiom Y10 Flexie Emeron Y11 Y12 Y13 Y14 Y15
Corporate Responsibility Award for Exemplary Corporate Citizenship
Copyright © 2019 GLO-BUS Software, Inc. Page 3
10/20/22, 6:23 PM GLO-BUS Decisions & Reports
https://www.glo-bus.com/users/program21/cdj/page2 4/8
Industry 94 Camera & Drone Journal Year 10
Bonus Point Awards
BULL’S EYE AWARD for Accurately Forecasting Total Revenues,
Earnings Per Share, and Image Rating
One bonus point added to any company’s game-to-date score when actual performance on Total Revenues AND Earnings Per Share vary by no more than 5% from projected performance AND when Image Rating varies by no more than 4 points from the projected image rating.
Year 10 Forecast
Year 10 Actual
Percent Variance
Revenues (within ± 5%)
Year 10 Forecast
Year 10 Actual
Percent Variance
EPS (within ± 5% or ± 10¢)
Year 10 Forecast
Year 10 Actual
Point Variance
Image Rating (within ± 4 points) Year 10 Bull’s Eye
Award
Cumu- lative
Awards A 640,065 626,389 -2.1 % 10.62 10.19 -4.0 % 77 76 -1 pts. Yes 2 A B 691,404 697,567 +0.9 % 8.00 8.17 +2.1 % 71 72 +1 pts. Yes 1 B C 652,244 671,639 +3.0 % 6.06 6.54 +7.9 % 79 80 +1 pts. No 0 C D 821,361 782,669 -4.7 % 10.16 9.23 -9.2 % 82 82 0 pts. No 0 D E 634,072 678,116 +6.9 % 6.23 7.09 +13.8 % 77 78 +1 pts. No 0 E F 733,306 732,726 -0.1 % 11.88 11.73 -1.3 % 85 84 -1 pts. Yes 2 F
Trends in Variances Between Projected and Actual Performance (company and industry variances bertween projected and actual revenues, EPS, and image rating)
Industry 94 Variance
Largest Average Smallest
