+1 (208) 254-6996 [email protected]
  

Stock Price scores are based on a 20% or 20 point weighting. Bold numbers indicate achievement of the investor expected stock price shown below each yearly column head. Highlighted numbers indicate best-in-industry performance for each year. Game-To-Date scores are based solely on the most recent year’s stock price. For more information, click the Help button (above-right).

Y6 (20.00)

Don't use plagiarized sources. Get Your Custom Essay on
Stock Price scores are based on a 20% or 20 point weighting. Bold numbers indicate achievement of the investor expected stock price shown below each yearly column head.
Just from $13/Page
Order Essay

Y7 (35.00)

Y8 (60.00)

Y9 (100.00)

Y10 (150.00)

Y11 (200.00)

Y12 (250.00)

Y13 (300.00)

Y14 (330.00)

Y15 (350.00) I.E. B-I-I

Y10 Score I.E. B-I-I

G-T-D Score

A 115.42 201.85 159.61 181.12 299.95 24 16 24 16 A B 49.69 125.74 125.81 178.42 234.56 24 13 24 13 B C 41.07 91.28 68.25 136.08 194.20 23 11 23 11 C D 63.58 132.63 155.94 209.47 272.31 24 15 24 15 D E 53.02 126.56 122.50 151.32 193.62 23 11 23 11 E F 80.79 154.20 165.67 247.77 366.95 24 20 24 20 F

Copyright © 2019 GLO-BUS Software, Inc. Page 2

 

 

10/20/22, 6:23 PM GLO-BUS Decisions & Reports

https://www.glo-bus.com/users/program21/cdj/page2 3/8

Industry 94 Camera & Drone Journal Year 10

Key Performance Measures (concluded)

Credit Rating Credit Rating scores are based on a 20% or 20 point weighting. Bolded credit ratings indicate achieving or exceeding the investor expected EPS shown below each yearly column head. For Best-In-Industry scoring, an A+ credit rating earns a score of 20 points (lesser credit ratings earn lower scores). Game-To-Date scores are based solely on the most recent year’s credit rating.

Y6 (B+)

Y7 (B+)

Y8 (A–)

Y9 (A–)

Y10 (A–)

Y11 (A)

Y12 (A)

Y13 (A)

Y14 (A)

Y15 (A) I.E. B-I-I

Y10 Score I.E. B-I-I

G-T-D Score

A A A A A+ A 22 19 22 19 A B A– A A A A+ 24 20 24 20 B C A– A A A+ A– 20 18 20 18 C D A– A A A A 22 19 22 19 D E A– A A A A+ 24 20 24 20 E F A– A A A A– 20 18 20 18 F

Image Rating Image Rating scores are based on a 20% or 20 point weighting. Bolded image ratings indicate achieving or exceeding the investor expected image rating shown below each yearly column head. Highlighted numbers indicate best-in-industry performances for each year. Game-To- Date scores are based on an average of each company’s image ratings for the most recent three years.

Y6 (70)

Y7 (72)

Y8 (72)

Y9 (75)

Y10 (75)

Y11 (77)

Y12 (77)

Y13 (80)

Y14 (80)

Y15 (80)

Y8-Y10 Average I.E. B-I-I

Y10 Score I.E. B-I-I

G-T-D Score

A 71 74 70 76 76 74 20 18 20 18 A B 76 77 76 78 72 75 19 17 20 19 B C 74 79 82 77 80 80 21 19 21 20 C D 73 78 75 79 82 79 21 20 21 20 D E 73 73 79 76 78 78 20 19 21 19 E F 76 75 77 81 84 81 21 20 21 20 F

High Average Low Total Dollars ($000s)

High Average Low Per Unit Sold ($/unit)

Industry 94 Cash Outlays for Corporate Social Responsibility and Citizenship

High Average Low

Image Rating Points Generated from

CSRC Expenditures

Year 6 10,757 5,516 0 10.48 5.34 0.00 5 3 0 Year 7 9,607 4,472 0 11.31 4.68 0.00 8 4 0 Year 8 9,749 5,297 2,100 12.64 5.84 2.01 11 6 1 Year 9 10,016 6,097 1,500 12.04 7.18 1.40 14 8 1 Year 10 10,069 5,742 2,000 11.65 6.71 1.81 17 9 2 Year 11 Year 12 Year 13 Year 14 Year 15

Corporate Social Responsibility and Citizenship

Beginning in Year 9, the World Council for Exemplary Corporate Citizenship presents a distinguished award to the company making the highest cash outlays as a percentage of revenues for corporate social respon- sibility and citizenship initiatives.

Award Winner 2nd Place

Y9 Flexie Axiom Y10 Flexie Emeron Y11 Y12 Y13 Y14 Y15

Corporate Responsibility Award for Exemplary Corporate Citizenship

Copyright © 2019 GLO-BUS Software, Inc. Page 3

 

 

10/20/22, 6:23 PM GLO-BUS Decisions & Reports

https://www.glo-bus.com/users/program21/cdj/page2 4/8

Industry 94 Camera & Drone Journal Year 10

Bonus Point Awards

BULL’S  EYE  AWARD for Accurately Forecasting Total Revenues,

Earnings Per Share, and Image Rating

One bonus point added to any company’s game-to-date score when actual performance on Total Revenues AND Earnings Per Share vary by no more than 5% from projected performance AND when Image Rating varies by no more than 4 points from the projected image rating.

Year 10 Forecast

Year 10 Actual

Percent Variance

Revenues (within ± 5%)

Year 10 Forecast

Year 10 Actual

Percent Variance

EPS (within ± 5% or ± 10¢)

Year 10 Forecast

Year 10 Actual

Point Variance

Image Rating (within ± 4 points) Year 10 Bull’s Eye

Award

Cumu- lative

Awards A 640,065 626,389 -2.1 % 10.62 10.19 -4.0 % 77 76 -1  pts. Yes 2 A B 691,404 697,567 +0.9 % 8.00 8.17 +2.1 % 71 72 +1  pts. Yes 1 B C 652,244 671,639 +3.0 % 6.06 6.54 +7.9 % 79 80 +1  pts. No 0 C D 821,361 782,669 -4.7 % 10.16 9.23 -9.2 % 82 82 0  pts. No 0 D E 634,072 678,116 +6.9 % 6.23 7.09 +13.8 % 77 78 +1  pts. No 0 E F 733,306 732,726 -0.1 % 11.88 11.73 -1.3 % 85 84 -1  pts. Yes 2 F

Trends in Variances Between Projected and Actual Performance (company and industry variances bertween projected and actual revenues, EPS, and image rating)

Industry 94 Variance

Largest Average Smallest

Order your essay today and save 10% with the discount code ESSAYHELP